|
|

| Ratios |
1995 |
1996 |
1997 |
1998 |
1999 |
| Book Value |
44.39 |
48.60 |
45.11 |
45.82 |
40.85 |
| Assets Turnover |
0.78 |
1.04 |
0.74 |
0.77 |
0.78 |
| Return on Assets % |
17.25 |
23.82 |
14.85 |
16.60 |
12.10 |
| Return on Equity % |
38.31 |
0.41 |
0.30 |
0.32 |
0.21 |
| Debt/Equity Ratio |
39.52 |
32.84 |
31.99 |
43.38 |
37.06 |
| Current Ratio |
1.29 |
1.38 |
1.42 |
1.20 |
1.10 |
| Earning Per Shr Pre Tax |
17.01 |
23.47 |
15.26 |
17.94 |
11.10 |
| Earning Per Shr After Tax |
13.40 |
19.77 |
13.72 |
14.77 |
8.66 |
| Yield Cash % |
4.27 |
7.19 |
5.93 |
12.22 |
5.46 |
| Earning % |
7.15 |
13.54 |
9.04 |
18.05 |
7.88 |
| Avg Price to Break up Value |
4.22 |
3.00 |
3.36 |
1.79 |
0.00 |
| Retention |
40.31 |
46.89 |
34.40 |
32.30 |
40.00 |
| Leverage |
2.22 |
2.03 |
2.28 |
2.36 |
2.24 |
| Margin on Sales |
21.98 |
22.95 |
20.07 |
21.60 |
15.55 |
| Earnings Growth |
30.21 |
77.08 |
-13.26 |
23.79 |
-29.61 |
| % of Gross Profit to Sales |
39.65 |
35.62 |
37.93 |
38.56 |
38.99 |
| % of Pre Tax Profit to Sales |
17.32 |
19.34 |
18.05 |
17.79 |
12.14 |
| Payout Ratio After Tax |
59.69 |
53.11 |
65.60 |
67.70 |
0.00 |
| Market Capitalization |
10951.88 |
10233.14 |
13294.82 |
8246.47 |
13293.06 |
|